LOTS FULLY TITLED FOR SALE AND PRE-SELLING OF CONDOMINIUM UNITS ( 1 to 3 BEDROOM UNITS )

 

 
SAMPLE COMPUTATION OF OCEAN WAY RESIDENCES CONDO
NOTE: PRICES SUBJECT TO CHANGE WITHOUT PRIOR NOTICE
EXPECTED PRICE INCREASE COME APRIL 2013
 
1 BEDROOM - FULLY FURNISHED
                 
OCEANWAY RESIDENCES        
Newcoast, Boracay                
                 
1.)  SPOT CASH - with 10% discount
                 
FLOOR AREA - sq meter   41.80            
Contract Price   6,353,600.00            
                 
CURRENCY   PESO US Dollar EURO British Pound AUS Dollar Saudi Riyal Singapore Dollar
Contract Price   6,353,600.00 158,840.00 119,879.25 97,747.69 151,276.19 635,360.00 192,533.33
less: 10% discount 0.1 635,360.00 15,884.00 11,987.92 9,774.77 15,127.62 63,536.00 19,253.33
Net Contract Price   5,718,240.00 142,956.00 107,891.32 87,972.92 136,148.57 571,824.00 173,280.00
                 
Payment Schedule   PESO US Dollar EURO British Pound AUS Dollar Saudi Riyal Singapore Dollar
Day 1 - Reservation   50,000.00 1,250.00 943.40 769.23 1,190.48 5,000.00 1,515.15
Day 30   5,718,240.00 142,956.00 107,891.32 87,972.92 136,148.57 571,824.00 173,280.00
                 
                 
2.)  50% SPOT DOWN - with 10% discount, 50% Balance Upon Turn-over
                 
FLOOR AREA - sq meter   41.80            
Contract Price   6,353,600.00            
                 
CURRENCY   PESO US Dollar EURO British Pound AUS Dollar Saudi Riyal Singapore Dollar
Contract Price   6,353,600.00 158,840.00 119,879.25 97,747.69 151,276.19 635,360.00 192,533.33
                 
Down Payment 0.5 3,176,800.00 79,420.00 59,939.62 48,873.85 75,638.10 317,680.00 96,266.67
less: 10% discount 0.1 317,680.00 7,942.00 5,993.96 4,887.38 7,563.81 31,768.00 9,626.67
Net Down Payment   2,859,120.00 71,478.00 53,945.66 43,986.46 68,074.29 285,912.00 86,640.00
                 
Balance 0.5 3,176,800.00 79,420.00 59,939.62 48,873.85 75,638.10 317,680.00 96,266.67
                 
Payment Schedule   PESO US Dollar EURO British Pound AUS Dollar Saudi Riyal Singapore Dollar
Day 1 - Reservation   50,000.00 1,250.00 943.40 769.23 1,190.48 5,000.00 1,515.15
Day 30 (Month 1)   2,859,120.00 71,478.00 53,945.66 43,986.46 68,074.29 285,912.00 86,640.00
Month 48   3,176,800.00 79,420.00 59,939.62 48,873.85 75,638.10 317,680.00 96,266.67
                 
                 
3.)  30% SPOT DOWN - with 7.5% discount, 30% in 48 months, 40% upon turn-over
                 
FLOOR AREA - sq meter   41.80            
Contract Price   6,353,600.00            
                 
CURRENCY   PESO US Dollar EURO British Pound AUS Dollar Saudi Riyal Singapore Dollar
Contract Price   6,353,600.00 158,840.00 119,879.25 97,747.69 151,276.19 635,360.00 192,533.33
                 
30% Down Payment 0.3 1,906,080.00 47,652.00 35,963.77 29,324.31 45,382.86 190,608.00 57,760.00
less: 10% discount 0.08 142,956.00 3,573.90 2,697.28 2,199.32 3,403.71 14,295.60 4,332.00
Net Down Payment   1,763,124.00 44,078.10 33,266.49 27,124.98 41,979.14 176,312.40 53,428.00
                 
30% in 48 Months 0.3 1,906,080.00 47,652.00 35,963.77 29,324.31 45,382.86 190,608.00 57,760.00
                 
40% upon turn-over 0.4 2,541,440.00 63,536.00 47,951.70 39,099.08 60,510.48 254,144.00 77,013.33
                 
Payment Schedule   PESO US Dollar EURO British Pound AUS Dollar Saudi Riyal Singapore Dollar
Day 1 - Reservation   50,000.00 1,250.00 943.40 769.23 1,190.48 5,000.00 1,515.15
Month 1   1,763,124.00 44,078.10 33,266.49 27,124.98 41,979.14 176,312.40 53,428.00
Month 2 to Month 49   39,710.00 992.75 749.25 610.92 945.48 3,971.00 1,203.33
Month 49   2,541,440.00 63,536.00 47,951.70 39,099.08 60,510.48 254,144.00 77,013.33
                 
                 
4.)  20% SPOT DOWN - with 5% discount, 40% in 48 months, 40% upon turn-over
                 
FLOOR AREA - sq meter   41.80            
Contract Price   6,353,600.00            
                 
CURRENCY   PESO US Dollar EURO British Pound AUS Dollar Saudi Riyal Singapore Dollar
Contract Price   6,353,600.00 158,840.00 119,879.25 97,747.69 151,276.19 635,360.00 192,533.33
                 
20% Down Payment 0.2 1,270,720.00 31,768.00 23,975.85 19,549.54 30,255.24 127,072.00 38,506.67
less: 10% discount 0.05 63,536.00 1,588.40 1,198.79 977.48 1,512.76 6,353.60 1,925.33
Net Down Payment   1,207,184.00 30,179.60 22,777.06 18,572.06 28,742.48 120,718.40 36,581.33
                 
40% in 48 Months 0.4 2,541,440.00 63,536.00 47,951.70 39,099.08 60,510.48 254,144.00 77,013.33
                 
40% upon turn-over 0.4 2,541,440.00 63,536.00 47,951.70 39,099.08 60,510.48 254,144.00 77,013.33
                 
Payment Schedule   PESO US Dollar EURO British Pound AUS Dollar Saudi Riyal Singapore Dollar
Day 1 - Reservation   50,000.00 1,250.00 943.40 769.23 1,190.48 5,000.00 1,515.15
Month 1   1,207,184.00 30,179.60 22,777.06 18,572.06 28,742.48 120,718.40 36,581.33
Month 2 to Month 49   52,946.67 1,323.67 998.99 814.56 1,260.63 5,294.67 1,604.44
Month 49   2,541,440.00 63,536.00 47,951.70 39,099.08 60,510.48 254,144.00 77,013.33
                 
                 
5.)  10% SPOT DOWN, 50% in 48 months, 40% upon turn-over
                 
FLOOR AREA - sq meter   41.80            
Contract Price   6,353,600.00            
                 
CURRENCY   PESO US Dollar EURO British Pound AUS Dollar Saudi Riyal Singapore Dollar
Contract Price   6,353,600.00 158,840.00 119,879.25 97,747.69 151,276.19 635,360.00 192,533.33
                 
10% Down Payment 0.1 635,360.00 15,884.00 11,987.92 9,774.77 15,127.62 63,536.00 19,253.33
                 
50% in 48 Months 0.5 3,176,800.00 79,420.00 59,939.62 48,873.85 75,638.10 317,680.00 96,266.67
                 
40% upon turn-over 0.4 2,541,440.00 63,536.00 47,951.70 39,099.08 60,510.48 254,144.00 77,013.33
                 
Payment Schedule   PESO US Dollar EURO British Pound AUS Dollar Saudi Riyal Singapore Dollar
Day 1 - Reservation   50,000.00 1,250.00 943.40 769.23 1,190.48 5,000.00 1,515.15
Month 1   635,360.00 15,884.00 11,987.92 9,774.77 15,127.62 63,536.00 19,253.33
Month 2 to Month 49   66,183.33 1,654.58 1,248.74 1,018.21 1,575.79 6,618.33 2,005.56
Month 49   2,541,440.00 63,536.00 47,951.70 39,099.08 60,510.48 254,144.00 77,013.33
                 
                 
6.)  STEP - UP PAYMENT -   40% in 48 months, 60% upon turn-over
                 
FLOOR AREA - sq meter   41.80            
Contract Price   6,353,600.00            
                 
CURRENCY   PESO US Dollar EURO British Pound AUS Dollar Saudi Riyal Singapore Dollar
Contract Price   6,353,600.00 158,840.00 119,879.25 97,747.69 151,276.19 635,360.00 192,533.33
                 
day 1 - reservation   50,000.00 1,162.79 961.54 769.23 1,111.11 4,545.45 1,515.15
month 1   35,000.00 813.95 673.08 538.46 777.78 3,181.82 1,060.61
month 2   35,000.00 813.95 673.08 538.46 777.78 3,181.82 1,060.61
month 3   35,000.00 813.95 673.08 538.46 777.78 3,181.82 1,060.61
month 4   35,000.00 813.95 673.08 538.46 777.78 3,181.82 1,060.61
month 5   35,000.00 813.95 673.08 538.46 777.78 3,181.82 1,060.61
month 6   35,000.00 813.95 673.08 538.46 777.78 3,181.82 1,060.61
month 7   35,000.00 813.95 673.08 538.46 777.78 3,181.82 1,060.61
month 8   35,000.00 813.95 673.08 538.46 777.78 3,181.82 1,060.61
month 9   35,000.00 813.95 673.08 538.46 777.78 3,181.82 1,060.61
month 10   35,000.00 813.95 673.08 538.46 777.78 3,181.82 1,060.61
month 11   35,000.00 813.95 673.08 538.46 777.78 3,181.82 1,060.61
month 12   35,000.00 813.95 673.08 538.46 777.78 3,181.82 1,060.61
month 13   45,000.00 1,046.51 865.38 692.31 1,000.00 4,090.91 1,363.64
month 14   45,000.00 1,046.51 865.38 692.31 1,000.00 4,090.91 1,363.64
month 15   45,000.00 1,046.51 865.38 692.31 1,000.00 4,090.91 1,363.64
month 16   45,000.00 1,046.51 865.38 692.31 1,000.00 4,090.91 1,363.64
month 17   45,000.00 1,046.51 865.38 692.31 1,000.00 4,090.91 1,363.64
month 18   45,000.00 1,046.51 865.38 692.31 1,000.00 4,090.91 1,363.64
month 19   45,000.00 1,046.51 865.38 692.31 1,000.00 4,090.91 1,363.64
month 20   45,000.00 1,046.51 865.38 692.31 1,000.00 4,090.91 1,363.64
month 21   45,000.00 1,046.51 865.38 692.31 1,000.00 4,090.91 1,363.64
month 22   45,000.00 1,046.51 865.38 692.31 1,000.00 4,090.91 1,363.64
month 23   45,000.00 1,046.51 865.38 692.31 1,000.00 4,090.91 1,363.64
month 24   45,000.00 1,046.51 865.38 692.31 1,000.00 4,090.91 1,363.64
month 25   60,000.00 1,395.35 1,153.85 923.08 1,333.33 5,454.55 1,818.18
month 26   60,000.00 1,395.35 1,153.85 923.08 1,333.33 5,454.55 1,818.18
month 27   60,000.00 1,395.35 1,153.85 923.08 1,333.33 5,454.55 1,818.18
month 28   60,000.00 1,395.35 1,153.85 923.08 1,333.33 5,454.55 1,818.18
month 29   60,000.00 1,395.35 1,153.85 923.08 1,333.33 5,454.55 1,818.18
month 30   60,000.00 1,395.35 1,153.85 923.08 1,333.33 5,454.55 1,818.18
month 31   60,000.00 1,395.35 1,153.85 923.08 1,333.33 5,454.55 1,818.18
month 32   60,000.00 1,395.35 1,153.85 923.08 1,333.33 5,454.55 1,818.18
month 33   60,000.00 1,395.35 1,153.85 923.08 1,333.33 5,454.55 1,818.18
month 34   60,000.00 1,395.35 1,153.85 923.08 1,333.33 5,454.55 1,818.18
month 35   60,000.00 1,395.35 1,153.85 923.08 1,333.33 5,454.55 1,818.18
month 36   60,000.00 1,395.35 1,153.85 923.08 1,333.33 5,454.55 1,818.18
month 37   65,000.00 1,511.63 1,250.00 1,000.00 1,444.44 5,909.09 1,969.70
month 38   65,000.00 1,511.63 1,250.00 1,000.00 1,444.44 5,909.09 1,969.70
month 39   65,000.00 1,511.63 1,250.00 1,000.00 1,444.44 5,909.09 1,969.70
month 40   65,000.00 1,511.63 1,250.00 1,000.00 1,444.44 5,909.09 1,969.70
month 41   65,000.00 1,511.63 1,250.00 1,000.00 1,444.44 5,909.09 1,969.70
month 42   65,000.00 1,511.63 1,250.00 1,000.00 1,444.44 5,909.09 1,969.70
month 43   65,000.00 1,511.63 1,250.00 1,000.00 1,444.44 5,909.09 1,969.70
month 44   65,000.00 1,511.63 1,250.00 1,000.00 1,444.44 5,909.09 1,969.70
month 45   65,000.00 1,511.63 1,250.00 1,000.00 1,444.44 5,909.09 1,969.70
month 46   65,000.00 1,511.63 1,250.00 1,000.00 1,444.44 5,909.09 1,969.70
month 47   65,000.00 1,511.63 1,250.00 1,000.00 1,444.44 5,909.09 1,969.70
month 48   65,000.00 1,511.63 1,250.00 1,000.00 1,444.44 5,909.09 1,969.70
Total Paid Amount   2,510,000.00 58,372.09 48,269.23 38,615.38 55,777.78 228,181.82 76,060.61
                 
Month 48 - Balance   3,843,600.00 89,386.05 73,915.38 59,132.31 85,413.33 349,418.18 116,472.73
Cash upon turn-over / or financing              
                 
NOTE:      
Price is inclusive of VAT & miscellaneous fees      
Figures are for presentation purpose only. Official calculation is done by developer upon reservation.      
PESO is the official currency reference in determining price      
 
 
2 BEDROOM - FULLY FURNISHED
                 
OCEANWAY RESIDENCES        
Newcoast, Boracay                
                 
1.)  SPOT CASH - with 10% discount
                 
FLOOR AREA - sq meter   63.40            
Contract Price   9,307,120.00            
                 
CURRENCY   PESO US Dollar EURO British Pound AUS Dollar Saudi Riyal Singapore Dollar
Contract Price   9,307,120.00 232,678.00 175,606.04 143,186.46 221,598.10 930,712.00 282,033.94
less: 10% discount 0.1 930,712.00 23,267.80 17,560.60 14,318.65 22,159.81 93,071.20 28,203.39
Net Contract Price   8,376,408.00 209,410.20 158,045.43 128,867.82 199,438.29 837,640.80 253,830.55
                 
Payment Schedule   PESO US Dollar EURO British Pound AUS Dollar Saudi Riyal Singapore Dollar
Day 1 - Reservation   50,000.00 1,250.00 943.40 769.23 1,190.48 5,000.00 1,515.15
Day 30   8,376,408.00 209,410.20 158,045.43 128,867.82 199,438.29 837,640.80 253,830.55
                 
                 
2.)  50% SPOT DOWN - with 10% discount, 50% Balance Upon Turn-over
                 
FLOOR AREA - sq meter   63.40            
Contract Price   9,307,120.00            
                 
CURRENCY   PESO US Dollar EURO British Pound AUS Dollar Saudi Riyal Singapore Dollar
Contract Price   9,307,120.00 232,678.00 175,606.04 143,186.46 221,598.10 930,712.00 282,033.94
                 
Down Payment 0.5 4,653,560.00 116,339.00 87,803.02 71,593.23 110,799.05 465,356.00 141,016.97
less: 10% discount 0.1 465,356.00 11,633.90 8,780.30 7,159.32 11,079.90 46,535.60 14,101.70
Net Down Payment   4,188,204.00 104,705.10 79,022.72 64,433.91 99,719.14 418,820.40 126,915.27
                 
Balance 0.5 4,653,560.00 116,339.00 87,803.02 71,593.23 110,799.05 465,356.00 141,016.97
                 
Payment Schedule   PESO US Dollar EURO British Pound AUS Dollar Saudi Riyal Singapore Dollar
Day 1 - Reservation   50,000.00 1,250.00 943.40 769.23 1,190.48 5,000.00 1,515.15
Day 30 (Month 1)   4,188,204.00 104,705.10 79,022.72 64,433.91 99,719.14 418,820.40 126,915.27
Month 48   4,653,560.00 116,339.00 87,803.02 71,593.23 110,799.05 465,356.00 141,016.97
                 
                 
3.)  30% SPOT DOWN - with 7.5% discount, 30% in 48 months, 40% upon turn-over
                 
FLOOR AREA - sq meter   63.40            
Contract Price   9,307,120.00            
                 
CURRENCY   PESO US Dollar EURO British Pound AUS Dollar Saudi Riyal Singapore Dollar
Contract Price   9,307,120.00 232,678.00 175,606.04 143,186.46 221,598.10 930,712.00 282,033.94
                 
30% Down Payment 0.3 2,792,136.00 69,803.40 52,681.81 42,955.94 66,479.43 279,213.60 84,610.18
less: 10% discount 0.08 209,410.20 5,235.26 3,951.14 3,221.70 4,985.96 20,941.02 6,345.76
Net Down Payment   2,582,725.80 64,568.15 48,730.68 39,734.24 61,493.47 258,272.58 78,264.42
                 
30% in 48 Months 0.3 2,792,136.00 69,803.40 52,681.81 42,955.94 66,479.43 279,213.60 84,610.18
                 
40% upon turn-over 0.4 3,722,848.00 93,071.20 70,242.42 57,274.58 88,639.24 372,284.80 112,813.58
                 
Payment Schedule   PESO US Dollar EURO British Pound AUS Dollar Saudi Riyal Singapore Dollar
Day 1 - Reservation   50,000.00 1,250.00 943.40 769.23 1,190.48 5,000.00 1,515.15
Month 1   2,582,725.80 64,568.15 48,730.68 39,734.24 61,493.47 258,272.58 78,264.42
Month 2 to Month 49   58,169.50 1,454.24 1,097.54 894.92 1,384.99 5,816.95 1,762.71
Month 49   3,722,848.00 93,071.20 70,242.42 57,274.58 88,639.24 372,284.80 112,813.58
                 
                 
4.)  20% SPOT DOWN - with 5% discount, 40% in 48 months, 40% upon turn-over
                 
FLOOR AREA - sq meter   63.40            
Contract Price   9,307,120.00            
                 
CURRENCY   PESO US Dollar EURO British Pound AUS Dollar Saudi Riyal Singapore Dollar
Contract Price   9,307,120.00 232,678.00 175,606.04 143,186.46 221,598.10 930,712.00 282,033.94
                 
20% Down Payment 0.2 1,861,424.00 46,535.60 35,121.21 28,637.29 44,319.62 186,142.40 56,406.79
less: 10% discount 0.05 93,071.20 2,326.78 1,756.06 1,431.86 2,215.98 9,307.12 2,820.34
Net Down Payment   1,768,352.80 44,208.82 33,365.15 27,205.43 42,103.64 176,835.28 53,586.45
                 
40% in 48 Months 0.4 3,722,848.00 93,071.20 70,242.42 57,274.58 88,639.24 372,284.80 112,813.58
                 
40% upon turn-over 0.4 3,722,848.00 93,071.20 70,242.42 57,274.58 88,639.24 372,284.80 112,813.58
                 
Payment Schedule   PESO US Dollar EURO British Pound AUS Dollar Saudi Riyal Singapore Dollar
Day 1 - Reservation   50,000.00 1,250.00 943.40 769.23 1,190.48 5,000.00 1,515.15
Month 1   1,768,352.80 44,208.82 33,365.15 27,205.43 42,103.64 176,835.28 53,586.45
Month 2 to Month 49   77,559.33 1,938.98 1,463.38 1,193.22 1,846.65 7,755.93 2,350.28
Month 49   3,722,848.00 93,071.20 70,242.42 57,274.58 88,639.24 372,284.80 112,813.58
                 
                 
5.)  10% SPOT DOWN, 50% in 48 months, 40% upon turn-over
                 
FLOOR AREA - sq meter   63.40            
Contract Price   9,307,120.00            
                 
CURRENCY   PESO US Dollar EURO British Pound AUS Dollar Saudi Riyal Singapore Dollar
Contract Price   9,307,120.00 232,678.00 175,606.04 143,186.46 221,598.10 930,712.00 282,033.94
                 
10% Down Payment 0.1 930,712.00 23,267.80 17,560.60 14,318.65 22,159.81 93,071.20 28,203.39
                 
50% in 48 Months 0.5 4,653,560.00 116,339.00 87,803.02 71,593.23 110,799.05 465,356.00 141,016.97
                 
40% upon turn-over 0.4 3,722,848.00 93,071.20 70,242.42 57,274.58 88,639.24 372,284.80 112,813.58
                 
Payment Schedule   PESO US Dollar EURO British Pound AUS Dollar Saudi Riyal Singapore Dollar
Day 1 - Reservation   50,000.00 1,250.00 943.40 769.23 1,190.48 5,000.00 1,515.15
Month 1   930,712.00 23,267.80 17,560.60 14,318.65 22,159.81 93,071.20 28,203.39
Month 2 to Month 49   96,949.17 2,423.73 1,829.23 1,491.53 2,308.31 9,694.92 2,937.85
Month 49   3,722,848.00 93,071.20 70,242.42 57,274.58 88,639.24 372,284.80 112,813.58
                 
                 
6.)  STEP - UP PAYMENT -   40% in 48 months, 60% upon turn-over
                 
FLOOR AREA - sq meter   63.40            
Contract Price   9,307,120.00            
                 
CURRENCY   PESO US Dollar EURO British Pound AUS Dollar Saudi Riyal Singapore Dollar
Contract Price   9,307,120.00 232,678.00 175,606.04 143,186.46 221,598.10 930,712.00 282,033.94
                 
day 1 - reservation   50,000.00 1,162.79 961.54 769.23 1,111.11 4,545.45 1,515.15
month 1   50,000.00 1,162.79 961.54 769.23 1,111.11 4,545.45 1,515.15
month 2   50,000.00 1,162.79 961.54 769.23 1,111.11 4,545.45 1,515.15
month 3   50,000.00 1,162.79 961.54 769.23 1,111.11 4,545.45 1,515.15
month 4   50,000.00 1,162.79 961.54 769.23 1,111.11 4,545.45 1,515.15
month 5   50,000.00 1,162.79 961.54 769.23 1,111.11 4,545.45 1,515.15
month 6   50,000.00 1,162.79 961.54 769.23 1,111.11 4,545.45 1,515.15
month 7   50,000.00 1,162.79 961.54 769.23 1,111.11 4,545.45 1,515.15
month 8   50,000.00 1,162.79 961.54 769.23 1,111.11 4,545.45 1,515.15
month 9   50,000.00 1,162.79 961.54 769.23 1,111.11 4,545.45 1,515.15
month 10   50,000.00 1,162.79 961.54 769.23 1,111.11 4,545.45 1,515.15
month 11   50,000.00 1,162.79 961.54 769.23 1,111.11 4,545.45 1,515.15
month 12   50,000.00 1,162.79 961.54 769.23 1,111.11 4,545.45 1,515.15
month 13   70,000.00 1,627.91 1,346.15 1,076.92 1,555.56 6,363.64 2,121.21
month 14   70,000.00 1,627.91 1,346.15 1,076.92 1,555.56 6,363.64 2,121.21
month 15   70,000.00 1,627.91 1,346.15 1,076.92 1,555.56 6,363.64 2,121.21
month 16   70,000.00 1,627.91 1,346.15 1,076.92 1,555.56 6,363.64 2,121.21
month 17   70,000.00 1,627.91 1,346.15 1,076.92 1,555.56 6,363.64 2,121.21
month 18   70,000.00 1,627.91 1,346.15 1,076.92 1,555.56 6,363.64 2,121.21
month 19   70,000.00 1,627.91 1,346.15 1,076.92 1,555.56 6,363.64 2,121.21
month 20   70,000.00 1,627.91 1,346.15 1,076.92 1,555.56 6,363.64 2,121.21
month 21   70,000.00 1,627.91 1,346.15 1,076.92 1,555.56 6,363.64 2,121.21
month 22   70,000.00 1,627.91 1,346.15 1,076.92 1,555.56 6,363.64 2,121.21
month 23   70,000.00 1,627.91 1,346.15 1,076.92 1,555.56 6,363.64 2,121.21
month 24   70,000.00 1,627.91 1,346.15 1,076.92 1,555.56 6,363.64 2,121.21
month 25   90,000.00 2,093.02 1,730.77 1,384.62 2,000.00 8,181.82 2,727.27
month 26   90,000.00 2,093.02 1,730.77 1,384.62 2,000.00 8,181.82 2,727.27
month 27   90,000.00 2,093.02 1,730.77 1,384.62 2,000.00 8,181.82 2,727.27
month 28   90,000.00 2,093.02 1,730.77 1,384.62 2,000.00 8,181.82 2,727.27
month 29   90,000.00 2,093.02 1,730.77 1,384.62 2,000.00 8,181.82 2,727.27
month 30   90,000.00 2,093.02 1,730.77 1,384.62 2,000.00 8,181.82 2,727.27
month 31   90,000.00 2,093.02 1,730.77 1,384.62 2,000.00 8,181.82 2,727.27
month 32   90,000.00 2,093.02 1,730.77 1,384.62 2,000.00 8,181.82 2,727.27
month 33   90,000.00 2,093.02 1,730.77 1,384.62 2,000.00 8,181.82 2,727.27
month 34   90,000.00 2,093.02 1,730.77 1,384.62 2,000.00 8,181.82 2,727.27
month 35   90,000.00 2,093.02 1,730.77 1,384.62 2,000.00 8,181.82 2,727.27
month 36   90,000.00 2,093.02 1,730.77 1,384.62 2,000.00 8,181.82 2,727.27
month 37   100,000.00 2,325.58 1,923.08 1,538.46 2,222.22 9,090.91 3,030.30
month 38   100,000.00 2,325.58 1,923.08 1,538.46 2,222.22 9,090.91 3,030.30
month 39   100,000.00 2,325.58 1,923.08 1,538.46 2,222.22 9,090.91 3,030.30
month 40   100,000.00 2,325.58 1,923.08 1,538.46 2,222.22 9,090.91 3,030.30
month 41   100,000.00 2,325.58 1,923.08 1,538.46 2,222.22 9,090.91 3,030.30
month 42   100,000.00 2,325.58 1,923.08 1,538.46 2,222.22 9,090.91 3,030.30
month 43   100,000.00 2,325.58 1,923.08 1,538.46 2,222.22 9,090.91 3,030.30
month 44   100,000.00 2,325.58 1,923.08 1,538.46 2,222.22 9,090.91 3,030.30
month 45   100,000.00 2,325.58 1,923.08 1,538.46 2,222.22 9,090.91 3,030.30
month 46   100,000.00 2,325.58 1,923.08 1,538.46 2,222.22 9,090.91 3,030.30
month 47   100,000.00 2,325.58 1,923.08 1,538.46 2,222.22 9,090.91 3,030.30
month 48   100,000.00 2,325.58 1,923.08 1,538.46 2,222.22 9,090.91 3,030.30
Total Paid Amount   3,770,000.00 87,674.42 72,500.00 58,000.00 83,777.78 342,727.27 114,242.42
                 
Month 48 - Balance   5,537,120.00 128,770.23 106,483.08 85,186.46 123,047.11 503,374.55 167,791.52
Cash upon turn-over / or financing              
                 
NOTE:      
Price is inclusive of VAT & miscellaneous fees      
Figures are for presentation purpose only. Official calculation is done by developer upon reservation.      
PESO is the official currency reference in determining price      
 
 
 
3 BEDROOM - FULLY FURNISHED
                 
OCEANWAY RESIDENCES        
Newcoast, Boracay                
                 
1.)  SPOT CASH - with 10% discount
                 
FLOOR AREA - sq meter   126.80            
Contract Price   17,270,160.00            
                 
CURRENCY   PESO US Dollar EURO British Pound AUS Dollar Saudi Riyal Singapore Dollar
Contract Price   17,270,160.00 431,754.00 325,852.08 265,694.77 411,194.29 1,727,016.00 523,338.18
less: 10% discount 0.1 1,727,016.00 43,175.40 32,585.21 26,569.48 41,119.43 172,701.60 52,333.82
Net Contract Price   15,543,144.00 388,578.60 293,266.87 239,125.29 370,074.86 1,554,314.40 471,004.36
                 
Payment Schedule   PESO US Dollar EURO British Pound AUS Dollar Saudi Riyal Singapore Dollar
Day 1 - Reservation   50,000.00 1,250.00 943.40 769.23 1,190.48 5,000.00 1,515.15
Day 30   15,543,144.00 388,578.60 293,266.87 239,125.29 370,074.86 1,554,314.40 471,004.36
                 
                 
2.)  50% SPOT DOWN - with 10% discount, 50% Balance Upon Turn-over
                 
FLOOR AREA - sq meter   126.80            
Contract Price   17,270,160.00            
                 
CURRENCY   PESO US Dollar EURO British Pound AUS Dollar Saudi Riyal Singapore Dollar
Contract Price   17,270,160.00 431,754.00 325,852.08 265,694.77 411,194.29 1,727,016.00 523,338.18
                 
Down Payment 0.5 8,635,080.00 215,877.00 162,926.04 132,847.38 205,597.14 863,508.00 261,669.09
less: 10% discount 0.1 863,508.00 21,587.70 16,292.60 13,284.74 20,559.71 86,350.80 26,166.91
Net Down Payment   7,771,572.00 194,289.30 146,633.43 119,562.65 185,037.43 777,157.20 235,502.18
                 
Balance 0.5 8,635,080.00 215,877.00 162,926.04 132,847.38 205,597.14 863,508.00 261,669.09
                 
Payment Schedule   PESO US Dollar EURO British Pound AUS Dollar Saudi Riyal Singapore Dollar
Day 1 - Reservation   50,000.00 1,250.00 943.40 769.23 1,190.48 5,000.00 1,515.15
Day 30 (Month 1)   7,771,572.00 194,289.30 146,633.43 119,562.65 185,037.43 777,157.20 235,502.18
Month 48   8,635,080.00 215,877.00 162,926.04 132,847.38 205,597.14 863,508.00 261,669.09
                 
                 
3.)  30% SPOT DOWN - with 7.5% discount, 30% in 48 months, 40% upon turn-over
                 
FLOOR AREA - sq meter   126.80            
Contract Price   17,270,160.00            
                 
CURRENCY   PESO US Dollar EURO British Pound AUS Dollar Saudi Riyal Singapore Dollar
Contract Price   17,270,160.00 431,754.00 325,852.08 265,694.77 411,194.29 1,727,016.00 523,338.18
                 
30% Down Payment 0.3 5,181,048.00 129,526.20 97,755.62 79,708.43 123,358.29 518,104.80 157,001.45
less: 10% discount 0.08 388,578.60 9,714.47 7,331.67 5,978.13 9,251.87 38,857.86 11,775.11
Net Down Payment   4,792,469.40 119,811.74 90,423.95 73,730.30 114,106.41 479,246.94 145,226.35
                 
30% in 48 Months 0.3 5,181,048.00 129,526.20 97,755.62 79,708.43 123,358.29 518,104.80 157,001.45
                 
40% upon turn-over 0.4 6,908,064.00 172,701.60 130,340.83 106,277.91 164,477.71 690,806.40 209,335.27
                 
Payment Schedule   PESO US Dollar EURO British Pound AUS Dollar Saudi Riyal Singapore Dollar
Day 1 - Reservation   50,000.00 1,250.00 943.40 769.23 1,190.48 5,000.00 1,515.15
Month 1   4,792,469.40 119,811.74 90,423.95 73,730.30 114,106.41 479,246.94 145,226.35
Month 2 to Month 49   107,938.50 2,698.46 2,036.58 1,660.59 2,569.96 10,793.85 3,270.86
Month 49   6,908,064.00 172,701.60 130,340.83 106,277.91 164,477.71 690,806.40 209,335.27
                 
                 
4.)  20% SPOT DOWN - with 5% discount, 40% in 48 months, 40% upon turn-over
                 
FLOOR AREA - sq meter   126.80            
Contract Price   17,270,160.00            
                 
CURRENCY   PESO US Dollar EURO British Pound AUS Dollar Saudi Riyal Singapore Dollar
Contract Price   17,270,160.00 431,754.00 325,852.08 265,694.77 411,194.29 1,727,016.00 523,338.18
                 
20% Down Payment 0.2 3,454,032.00 86,350.80 65,170.42 53,138.95 82,238.86 345,403.20 104,667.64
less: 10% discount 0.05 172,701.60 4,317.54 3,258.52 2,656.95 4,111.94 17,270.16 5,233.38
Net Down Payment   3,281,330.40 82,033.26 61,911.89 50,482.01 78,126.91 328,133.04 99,434.25
                 
40% in 48 Months 0.4 6,908,064.00 172,701.60 130,340.83 106,277.91 164,477.71 690,806.40 209,335.27
                 
40% upon turn-over 0.4 6,908,064.00 172,701.60 130,340.83 106,277.91 164,477.71 690,806.40 209,335.27
                 
Payment Schedule   PESO US Dollar EURO British Pound AUS Dollar Saudi Riyal Singapore Dollar
Day 1 - Reservation   50,000.00 1,250.00 943.40 769.23 1,190.48 5,000.00 1,515.15
Month 1   3,281,330.40 82,033.26 61,911.89 50,482.01 78,126.91 328,133.04 99,434.25
Month 2 to Month 49   143,918.00 3,597.95 2,715.43 2,214.12 3,426.62 14,391.80 4,361.15
Month 49   6,908,064.00 172,701.60 130,340.83 106,277.91 164,477.71 690,806.40 209,335.27
                 
                 
5.)  10% SPOT DOWN, 50% in 48 months, 40% upon turn-over
                 
FLOOR AREA - sq meter   126.80            
Contract Price   17,270,160.00            
                 
CURRENCY   PESO US Dollar EURO British Pound AUS Dollar Saudi Riyal Singapore Dollar
Contract Price   17,270,160.00 431,754.00 325,852.08 265,694.77 411,194.29 1,727,016.00 523,338.18
                 
10% Down Payment 0.1 1,727,016.00 43,175.40 32,585.21 26,569.48 41,119.43 172,701.60 52,333.82
                 
50% in 48 Months 0.5 8,635,080.00 215,877.00 162,926.04 132,847.38 205,597.14 863,508.00 261,669.09
                 
40% upon turn-over 0.4 6,908,064.00 172,701.60 130,340.83 106,277.91 164,477.71 690,806.40 209,335.27
                 
Payment Schedule   PESO US Dollar EURO British Pound AUS Dollar Saudi Riyal Singapore Dollar
Day 1 - Reservation   50,000.00 1,250.00 943.40 769.23 1,190.48 5,000.00 1,515.15
Month 1   1,727,016.00 43,175.40 32,585.21 26,569.48 41,119.43 172,701.60 52,333.82
Month 2 to Month 49   179,897.50 4,497.44 3,394.29 2,767.65 4,283.27 17,989.75 5,451.44
Month 49   6,908,064.00 172,701.60 130,340.83 106,277.91 164,477.71 690,806.40 209,335.27
                 
                 
6.)  STEP - UP PAYMENT -   40% in 48 months, 60% upon turn-over
                 
FLOOR AREA - sq meter   126.80            
Contract Price   17,270,160.00            
                 
CURRENCY   PESO US Dollar EURO British Pound AUS Dollar Saudi Riyal Singapore Dollar
Contract Price   17,270,160.00 431,754.00 325,852.08 265,694.77 411,194.29 1,727,016.00 523,338.18
                 
day 1 - reservation   50,000.00 1,162.79 961.54 769.23 1,111.11 4,545.45 1,515.15
month 1   80,000.00 1,860.47 1,538.46 1,230.77 1,777.78 7,272.73 2,424.24
month 2   80,000.00 1,860.47 1,538.46 1,230.77 1,777.78 7,272.73 2,424.24
month 3   80,000.00 1,860.47 1,538.46 1,230.77 1,777.78 7,272.73 2,424.24
month 4   80,000.00 1,860.47 1,538.46 1,230.77 1,777.78 7,272.73 2,424.24
month 5   80,000.00 1,860.47 1,538.46 1,230.77 1,777.78 7,272.73 2,424.24
month 6   80,000.00 1,860.47 1,538.46 1,230.77 1,777.78 7,272.73 2,424.24
month 7   80,000.00 1,860.47 1,538.46 1,230.77 1,777.78 7,272.73 2,424.24
month 8   80,000.00 1,860.47 1,538.46 1,230.77 1,777.78 7,272.73 2,424.24
month 9   80,000.00 1,860.47 1,538.46 1,230.77 1,777.78 7,272.73 2,424.24
month 10   80,000.00 1,860.47 1,538.46 1,230.77 1,777.78 7,272.73 2,424.24
month 11   80,000.00 1,860.47 1,538.46 1,230.77 1,777.78 7,272.73 2,424.24
month 12   80,000.00 1,860.47 1,538.46 1,230.77 1,777.78 7,272.73 2,424.24
month 13   120,000.00 2,790.70 2,307.69 1,846.15 2,666.67 10,909.09 3,636.36
month 14   120,000.00 2,790.70 2,307.69 1,846.15 2,666.67 10,909.09 3,636.36
month 15   120,000.00 2,790.70 2,307.69 1,846.15 2,666.67 10,909.09 3,636.36
month 16   120,000.00 2,790.70 2,307.69 1,846.15 2,666.67 10,909.09 3,636.36
month 17   120,000.00 2,790.70 2,307.69 1,846.15 2,666.67 10,909.09 3,636.36
month 18   120,000.00 2,790.70 2,307.69 1,846.15 2,666.67 10,909.09 3,636.36
month 19   120,000.00 2,790.70 2,307.69 1,846.15 2,666.67 10,909.09 3,636.36
month 20   120,000.00 2,790.70 2,307.69 1,846.15 2,666.67 10,909.09 3,636.36
month 21   120,000.00 2,790.70 2,307.69 1,846.15 2,666.67 10,909.09 3,636.36
month 22   120,000.00 2,790.70 2,307.69 1,846.15 2,666.67 10,909.09 3,636.36
month 23   120,000.00 2,790.70 2,307.69 1,846.15 2,666.67 10,909.09 3,636.36
month 24   120,000.00 2,790.70 2,307.69 1,846.15 2,666.67 10,909.09 3,636.36
month 25   150,000.00 3,488.37 2,884.62 2,307.69 3,333.33 13,636.36 4,545.45
month 26   150,000.00 3,488.37 2,884.62 2,307.69 3,333.33 13,636.36 4,545.45
month 27   150,000.00 3,488.37 2,884.62 2,307.69 3,333.33 13,636.36 4,545.45
month 28   150,000.00 3,488.37 2,884.62 2,307.69 3,333.33 13,636.36 4,545.45
month 29   150,000.00 3,488.37 2,884.62 2,307.69 3,333.33 13,636.36 4,545.45
month 30   150,000.00 3,488.37 2,884.62 2,307.69 3,333.33 13,636.36 4,545.45
month 31   150,000.00 3,488.37 2,884.62 2,307.69 3,333.33 13,636.36 4,545.45
month 32   150,000.00 3,488.37 2,884.62 2,307.69 3,333.33 13,636.36 4,545.45
month 33   150,000.00 3,488.37 2,884.62 2,307.69 3,333.33 13,636.36 4,545.45
month 34   150,000.00 3,488.37 2,884.62 2,307.69 3,333.33 13,636.36 4,545.45
month 35   150,000.00 3,488.37 2,884.62 2,307.69 3,333.33 13,636.36 4,545.45
month 36   150,000.00 3,488.37 2,884.62 2,307.69 3,333.33 13,636.36 4,545.45
month 37   200,000.00 4,651.16 3,846.15 3,076.92 4,444.44 18,181.82 6,060.61
month 38   200,000.00 4,651.16 3,846.15 3,076.92 4,444.44 18,181.82 6,060.61
month 39   200,000.00 4,651.16 3,846.15 3,076.92 4,444.44 18,181.82 6,060.61
month 40   200,000.00 4,651.16 3,846.15 3,076.92 4,444.44 18,181.82 6,060.61
month 41   200,000.00 4,651.16 3,846.15 3,076.92 4,444.44 18,181.82 6,060.61
month 42   200,000.00 4,651.16 3,846.15 3,076.92 4,444.44 18,181.82 6,060.61
month 43   200,000.00 4,651.16 3,846.15 3,076.92 4,444.44 18,181.82 6,060.61
month 44   200,000.00 4,651.16 3,846.15 3,076.92 4,444.44 18,181.82 6,060.61
month 45   200,000.00 4,651.16 3,846.15 3,076.92 4,444.44 18,181.82 6,060.61
month 46   200,000.00 4,651.16 3,846.15 3,076.92 4,444.44 18,181.82 6,060.61
month 47   200,000.00 4,651.16 3,846.15 3,076.92 4,444.44 18,181.82 6,060.61
month 48   200,000.00 4,651.16 3,846.15 3,076.92 4,444.44 18,181.82 6,060.61
Total Paid Amount   6,650,000.00 154,651.16 127,884.62 102,307.69 147,777.78 604,545.45 201,515.15
                 
Month 48 - Balance   10,620,160.00 246,980.47 204,233.85 163,387.08 236,003.56 965,469.09 321,823.03
Cash upon turn-over / or financing              
                 
NOTE:      
Price is inclusive of VAT & miscellaneous fees      
Figures are for presentation purpose only. Official calculation is done by developer upon reservation.      
PESO is the official currency reference in determining price      
 
 
 
 
 
SHOP HOUSE DISTRICT
     
BLOCK LOT LOT CLASSIFICATION AREA  CONTRACT PRICE   IN US DOLLAR   IN AUS DOLLAR 
1 1 Shophouse-BLOCK 1 LOT 1 469                 18,713,100.00                 467,827.50                 435,188.37
1 2 Shophouse-BLOCK 1 LOT 2 300                 11,310,000.00                 282,750.00                 263,023.26
1 3 Shophouse-BLOCK 1 LOT 3 300                 11,310,000.00                 282,750.00                 263,023.26
1 4 Shophouse-BLOCK 1 LOT 4 300                 11,310,000.00                 282,750.00                 263,023.26
1 5 Shophouse-BLOCK 1 LOT 5 300                 11,310,000.00                 282,750.00                 263,023.26
1 6 Shophouse-BLOCK 1 LOT 6 300                 11,310,000.00                 282,750.00                 263,023.26
1 7 Shophouse-BLOCK 1 LOT 7 300                 11,310,000.00                 282,750.00                 263,023.26
1 8 Shophouse-BLOCK 1 LOT 8 300                 11,310,000.00                 282,750.00                 263,023.26
1 9 Shophouse-BLOCK 1 LOT 9 300                 11,310,000.00                 282,750.00                 263,023.26
1 10 Shophouse-BLOCK 1 LOT 10 300                 11,310,000.00                 282,750.00                 263,023.26
1 11 Shophouse-BLOCK 1 LOT 11 300                 10,650,000.00                 266,250.00                 247,674.42
1 12A Shophouse-BLOCK 1 LOT 12A 300                 10,650,000.00                 266,250.00                 247,674.42
1 12B Shophouse-BLOCK 1 LOT 12B 300                 10,650,000.00                 266,250.00                 247,674.42
1 14 Shophouse-BLOCK 1 LOT 14 300                 10,650,000.00                 266,250.00                 247,674.42
1 15 Shophouse-BLOCK 1 LOT 15 300                 10,650,000.00                 266,250.00                 247,674.42
1 16 Shophouse-BLOCK 1 LOT 16 302                 10,721,000.00                 268,025.00                 249,325.58
1 17 Shophouse-BLOCK 1 LOT 17 311                 11,040,500.00                 276,012.50                 256,755.81
1 18 Shophouse-BLOCK 1 LOT 18 334                 12,591,800.00                 314,795.00                 292,832.56
1 19 Shophouse-BLOCK 1 LOT 19 371                 13,986,700.00                 349,667.50                 325,272.09
1 20 Shophouse-BLOCK 1 LOT 20 424                 15,984,800.00                 399,620.00                 371,739.53
1 21 Shophouse-BLOCK 1 LOT 21 470                 17,719,000.00                 442,975.00                 412,069.77
1 22 Shophouse-BLOCK 1 LOT 22 486             18,322,200.00                 458,055.00                 426,097.67
1 23 Shophouse-BLOCK 1 LOT 23 498             18,774,600.00                 469,365.00                 436,618.60
1 24 Shophouse-BLOCK 1 LOT 24 465             16,507,500.00                 412,687.50                 383,895.35
1 25 Shophouse-BLOCK 1 LOT 25 431             15,300,500.00                 382,512.50                 355,825.58
1 26 Shophouse-BLOCK 1 LOT 26 374             13,277,000.00                 331,925.00                 308,767.44
1 27 Shophouse-BLOCK 1 LOT 27 310             11,005,000.00                 275,125.00                 255,930.23
1 28 Shophouse-BLOCK 1 LOT 28 321                 12,454,800.00                 311,370.00                 289,646.51
             
2 1 Shophouse - BLOCK 2 LOT 1 383                 15,281,700.00                 382,042.50                 355,388.37
2 2 Shophouse - BLOCK 2 LOT 2 300             11,310,000.00                 282,750.00                 263,023.26
2 3 Shophouse - BLOCK 2 LOT 3 300             11,310,000.00                 282,750.00                 263,023.26
2 4 Shophouse - BLOCK 2 LOT 4 300 11,310,000.00                 282,750.00                 263,023.26
2 5 Shophouse - BLOCK 2 LOT 5 300 11,310,000.00                 282,750.00                 263,023.26
2 6 Shophouse - BLOCK 2 LOT 6 300 11,310,000.00                 282,750.00                 263,023.26
2 7 Shophouse - BLOCK 2 LOT 7 300                 11,310,000.00                 282,750.00                 263,023.26
2 8 Shophouse - BLOCK 2 LOT 8 300                 11,310,000.00                 282,750.00                 263,023.26
2 9 Shophouse - BLOCK 2 LOT 9 300                 11,310,000.00                 282,750.00                 263,023.26
2 10 Shophouse - BLOCK 2 LOT 10 301                 11,347,700.00                 283,692.50                 263,900.00
2 11 Shophouse - BLOCK 2 LOT 11 311                 11,040,500.00                 276,012.50                 256,755.81
2 12A Shophouse - BLOCK 2 LOT 12A 343                 12,176,500.00                 304,412.50                 283,174.42
2 12B Shophouse - BLOCK 2 LOT 12B 398                 14,129,000.00                 353,225.00                 328,581.40
2 14 Shophouse - BLOCK 2 LOT 14 407                 14,448,500.00                 361,212.50                 336,011.63
2 15 Shophouse - BLOCK 2 LOT 15 373                 13,241,500.00                 331,037.50                 307,941.86
2 16 Shophouse - BLOCK 2 LOT 16 338                 11,999,000.00                 299,975.00                 279,046.51
2 17 Shophouse - BLOCK 2 LOT 17 300                 10,980,000.00                 274,500.00                 255,348.84
             
3 1 Shophouse-BLOCK 3 LOT 1 246                                    -                                    -  
3 2 Shophouse-BLOCK 3 LOT 2 525                 19,792,500.00                 494,812.50                 460,290.70
3 3 Shophouse-BLOCK 3 LOT 3 491             18,510,700.00                 462,767.50                 430,481.40
3 4 Shophouse-BLOCK 3 LOT 4 458             16,259,000.00                 406,475.00                 378,116.28
3 5 Shophouse-BLOCK 3 LOT 5 457                 16,223,500.00                 405,587.50                 377,290.70
3 6 Shophouse-BLOCK 3 LOT 6 427                 15,158,500.00                 378,962.50                 352,523.26
3 7 Shophouse-BLOCK 3 LOT 7 411                 14,590,500.00                 364,762.50                 339,313.95
3 8 Shophouse-BLOCK 3 LOT 8 435                 15,442,500.00                 386,062.50                 359,127.91
3 9 Shophouse-BLOCK 3 LOT 9 427             17,037,300.00                 425,932.50                 396,216.28
             
4 1 Shophouse- BLOCK 4 LOT 1 610                 25,071,000.00                 626,775.00                 583,046.51
4 2 Shophouse- BLOCK 4 LOT 2 413             16,024,400.00                 400,610.00                 372,660.47
4 3 Shophouse- BLOCK 4 LOT 3 414             16,063,200.00                 401,580.00                 373,562.79
4 4 Shophouse- BLOCK 4 LOT 4 414             16,063,200.00                 401,580.00                 373,562.79
4 5 Shophouse- BLOCK 4 LOT 5 363             13,685,100.00                 342,127.50                 318,258.14
4 6 Shophouse- BLOCK 4 LOT 6 300             10,980,000.00                 274,500.00                 255,348.84
4 7 Shophouse- BLOCK 4 LOT 7 300             10,980,000.00                 274,500.00                 255,348.84
4 8 Shophouse- BLOCK 4 LOT 8 300 11,640,000.00                 291,000.00                 270,697.67
4 9 Shophouse- BLOCK 4 LOT 9 300 11,640,000.00                 291,000.00                 270,697.67
4 10 Shophouse- BLOCK 4 LOT 10 300             11,640,000.00                 291,000.00                 270,697.67
4 11 Shophouse- BLOCK 4 LOT 11 300             11,640,000.00                 291,000.00                 270,697.67
4 12 Shophouse- BLOCK 4 LOT 12 354             14,903,400.00                 372,585.00                 346,590.70
             
5 1 Shophouse - BLOCK 5 LOT 1 375             15,787,500.00                 394,687.50                 367,151.16
5 2 Shophouse - BLOCK 5 LOT 2 300             11,310,000.00                 282,750.00                 263,023.26
5 3 Shophouse - BLOCK 5 LOT 3 300             11,310,000.00                 282,750.00                 263,023.26
5 4 Shophouse - BLOCK 5 LOT 4 300             11,310,000.00                 282,750.00                 263,023.26
5 5 Shophouse - BLOCK 5 LOT 5 300             11,310,000.00                 282,750.00                 263,023.26
5 6 Shophouse - BLOCK 5 LOT 6 300             11,310,000.00                 282,750.00                 263,023.26
5 7 Shophouse - BLOCK 5 LOT 7 300             11,640,000.00                 291,000.00                 270,697.67
5 8 Shophouse - BLOCK 5 LOT 8 300             11,640,000.00                 291,000.00                 270,697.67
5 9 Shophouse - BLOCK 5 LOT 9 308             11,950,400.00                 298,760.00                 277,916.28
5 10 Shophouse - BLOCK 5 LOT 10 314             12,183,200.00                 304,580.00                 283,330.23
5 11 Shophouse - BLOCK 5 LOT 11 313             12,144,400.00                 303,610.00                 282,427.91
5 12a Shophouse - BLOCK 5 LOT 12A 313             12,144,400.00                 303,610.00                 282,427.91
5 12b Shophouse - BLOCK 5 LOT 12B 336 13,036,800.00                 325,920.00                 303,181.40
5 14 Shophouse - BLOCK 5 LOT 14 337 13,075,600.00                 326,890.00                 304,083.72
5 15 Shophouse - BLOCK 5 LOT 15 315             12,222,000.00                 305,550.00                 284,232.56
5 16 Shophouse - BLOCK 5 LOT 16 490             20,139,000.00                 503,475.00                 468,348.84
             
6 1 Shophouse - BLOCK 6 LOT 1 551             22,646,100.00                 566,152.50                 526,653.49
6 2 Shophouse - BLOCK 6 LOT 2 313 11,800,100.00                 295,002.50                 274,420.93
6 3 Shophouse - BLOCK 6 LOT 3 315 11,875,500.00                 296,887.50                 276,174.42
6 4 Shophouse - BLOCK 6 LOT 4 315                 11,875,500.00                 296,887.50                 276,174.42
6 5 Shophouse - BLOCK 6 LOT 5 315                 11,875,500.00                 296,887.50                 276,174.42
6 6 Shophouse - BLOCK 6 LOT 6 315                 11,875,500.00                 296,887.50                 276,174.42
6 7 Shophouse - BLOCK 6 LOT 7 315                 11,875,500.00                 296,887.50                 276,174.42
6 8 Shophouse - BLOCK 6 LOT 8 315             11,875,500.00                 296,887.50                 276,174.42
6 9 Shophouse - BLOCK 6 LOT 9 460             19,366,000.00                 484,150.00                 450,372.09
             
7 1 Shophouse - BLOCK 7 LOT 1 558             22,933,800.00                 573,345.00                 533,344.19
7 2 Shophouse - BLOCK 7 LOT 2 313             11,800,100.00                 295,002.50                 274,420.93
7 3 Shophouse - BLOCK 7 LOT 3 315             11,875,500.00                 296,887.50                 276,174.42
7 4 Shophouse - BLOCK 7 LOT 4 315             11,875,500.00                 296,887.50                 276,174.42
7 5 Shophouse - BLOCK 7 LOT 5 315             11,875,500.00                 296,887.50                 276,174.42
7 6 Shophouse - BLOCK 7 LOT 6 315             11,875,500.00                 296,887.50                 276,174.42
7 7 Shophouse - BLOCK 7 LOT 7 315             11,875,500.00                 296,887.50                 276,174.42
7 8 Shophouse - BLOCK 7 LOT 8 315             11,875,500.00                 296,887.50                 276,174.42
7 9 Shophouse - BLOCK 7 LOT 9 413             17,387,300.00                 434,682.50                 404,355.81
             
8 1 Shophouse - BLOCK 8 LOT 1 278             11,425,800.00                 285,645.00                 265,716.28
8 2 Shophouse - BLOCK 8 LOT 2 314             12,905,400.00                 322,635.00                 300,125.58
8 3 Shophouse - BLOCK 8 LOT 3 322             13,234,200.00                 330,855.00                 307,772.09
8 4 Shophouse - BLOCK 8 LOT 4 328             13,480,800.00                 337,020.00                 313,506.98
8 5 Shophouse - BLOCK 8 LOT 5 335             13,768,500.00                 344,212.50                 320,197.67
8 6 Shophouse - BLOCK 8 LOT 6 344             14,138,400.00                 353,460.00                 328,800.00
8 7 Shophouse - BLOCK 8 LOT 7 448             18,860,800.00                 471,520.00                 438,623.26
             
NOTE:            
1.  DEVELOPER, reserves the right to correct any error that may appear on this pricelist  
2.  Reservation Fee of P50,000.00 per lot or the initial monthly fee is NON-REFUNDABLE, in case  
of cancellation or withdrawal from the buyer.        
 
 
 
 
 
 
NEWCOAST VILLAGE LOTS AVAILABLE FOR SALE. LOT SIZES: 250 SQM to 593 SQM
 
THE VILLAGE                                
Newcoast, Boracay             
                   
                                
A.)  SPOT CASH - with 15% discount                                
                                
FLOOR AREA - sq meter        250.00                        
Contract Price        6,225,000.00                        
                                
CURRENCY        PESO    US Dollar    EURO    British Pound    AUS Dollar    Saudi Riyal    Singapore Dollar
Contract Price        6,225,000.00    155,625.00    117,452.83    95,769.23    148,214.29    622,500.00    188,636.36
less: 10% discount    15%    933,750.00    23,343.75    17,617.92    14,365.38    22,232.14    93,375.00    28,295.45
Net Contract Price        5,291,250.00    132,281.25    99,834.91    81,403.85    125,982.14    529,125.00    160,340.91
                                
Payment Schedule        PESO    US Dollar    EURO    British Pound    AUS Dollar    Saudi Riyal    Singapore Dollar
Day 1 - Reservation        50,000.00    1,250.00    943.40    769.23    1,190.48    5,000.00    1,515.15
Day 30        5,291,250.00    132,281.25    99,834.91    81,403.85    125,982.14    529,125.00    160,340.91
                                
                                
B.)  50% SPOT DOWN - with 10% discount, 50% Balance Upon Turn-over                                
                                
FLOOR AREA - sq meter        250.00                        
Contract Price        6,225,000.00                        
                                
CURRENCY        PESO    US Dollar    EURO    British Pound    AUS Dollar    Saudi Riyal    Singapore Dollar
Contract Price        6,225,000.00    155,625.00    117,452.83    95,769.23    148,214.29    622,500.00    188,636.36
                                
Down Payment    50%    3,112,500.00    77,812.50    58,726.42    47,884.62    74,107.14    311,250.00    94,318.18
less: 10% discount    10%    311,250.00    7,781.25    5,872.64    4,788.46    7,410.71    31,125.00    9,431.82
Net Down Payment        2,801,250.00    70,031.25    52,853.77    43,096.15    66,696.43    280,125.00    84,886.36
                                
Balance    50%    3,112,500.00    77,812.50    58,726.42    47,884.62    74,107.14    311,250.00    94,318.18
                                
Payment Schedule        PESO    US Dollar    EURO    British Pound    AUS Dollar    Saudi Riyal    Singapore Dollar
Day 1 - Reservation        50,000.00    1,250.00    943.40    769.23    1,190.48    5,000.00    1,515.15
Day 30 (Month 1)        2,801,250.00    70,031.25    52,853.77    43,096.15    66,696.43    280,125.00    84,886.36
Month 30        3,112,500.00    77,812.50    58,726.42    47,884.62    74,107.14    311,250.00    94,318.18
                                
                                
C.)  20% SPOT DOWN - with 5% discount, 25% in 30 months, 55% upon turn-over                                
                                
FLOOR AREA - sq meter        250.00                        
Contract Price        6,225,000.00                        
                                
CURRENCY        PESO    US Dollar    EURO    British Pound    AUS Dollar    Saudi Riyal    Singapore Dollar
Contract Price        6,225,000.00    155,625.00    117,452.83    95,769.23    148,214.29    622,500.00    188,636.36
                                
20% Down Payment    20%    1,245,000.00    31,125.00    23,490.57    19,153.85    29,642.86    124,500.00    37,727.27
less: 10% discount    5%    62,250.00    1,556.25    1,174.53    957.69    1,482.14    6,225.00    1,886.36
Net Down Payment        1,182,750.00    29,568.75    22,316.04    18,196.15    28,160.71    118,275.00    35,840.91
                                
25% in 30 Months    25%    1,556,250.00    38,906.25    29,363.21    23,942.31    37,053.57    155,625.00    47,159.09
                                
55% upon turn-over    55%    3,423,750.00    85,593.75    64,599.06    52,673.08    81,517.86    342,375.00    103,750.00
                                
Payment Schedule        PESO    US Dollar    EURO    British Pound    AUS Dollar    Saudi Riyal    Singapore Dollar
Day 1 - Reservation        50,000.00    1,250.00    943.40    769.23    1,190.48    5,000.00    1,515.15
Month 1        1,182,750.00    29,568.75    22,316.04    18,196.15    28,160.71    118,275.00    35,840.91
Month 2 to Month 31        38,906.25    972.66    734.08    598.56    926.34    3,890.63    1,178.98
Month 32        3,423,750.00    85,593.75    64,599.06    52,673.08    81,517.86    342,375.00    103,750.00
                                
                                
D.)  10% SPOT DOWN, 30% in 30 months, 60% upon turn-over                                
                                
FLOOR AREA - sq meter        250.00                        
Contract Price        6,225,000.00                        
                                
CURRENCY        PESO    US Dollar    EURO    British Pound    AUS Dollar    Saudi Riyal    Singapore Dollar
Contract Price        6,225,000.00    155,625.00    117,452.83    95,769.23    148,214.29    622,500.00    188,636.36
                                
10% Down Payment    10%    622,500.00    15,562.50    11,745.28    9,576.92    14,821.43    62,250.00    18,863.64
                                
30% in 30 Months    30%    1,867,500.00    46,687.50    35,235.85    28,730.77    44,464.29    186,750.00    56,590.91
                                
60% upon turn-over    60%    3,735,000.00    93,375.00    70,471.70    57,461.54    88,928.57    373,500.00    113,181.82
                                
Payment Schedule        PESO    US Dollar    EURO    British Pound    AUS Dollar    Saudi Riyal    Singapore Dollar
Day 1 - Reservation        50,000.00    1,250.00    943.40    769.23    1,190.48    5,000.00    1,515.15
Month 1        622,500.00    15,562.50    11,745.28    9,576.92    14,821.43    62,250.00    18,863.64
Month 2 to Month 31        46,687.50    1,167.19    880.90    718.27    1,111.61    4,668.75    1,414.77
Month 32        3,735,000.00    93,375.00    70,471.70    57,461.54    88,928.57    373,500.00    113,181.82
                                
                                
E.) 100% IN 30 MONTHS                                
                                
FLOOR AREA - sq meter        250.00                        
Contract Price        6,225,000.00                        
                                
CURRENCY        PESO    US Dollar    EURO    British Pound    AUS Dollar    Saudi Riyal    Singapore Dollar
Contract Price        6,225,000.00    155,625.00    117,452.83    95,769.23    148,214.29    622,500.00    188,636.36
                                
day 1 - reservation        50,000.00    1,162.79    961.54    769.23    1,111.11    4,545.45    1,515.15
month 1        207,500.00    4,825.58    3,990.38    3,192.31    4,611.11    18,863.64    6,287.88
month 2        207,500.00    4,825.58    3,990.38    3,192.31    4,611.11    18,863.64    6,287.88
month 3        207,500.00    4,825.58    3,990.38    3,192.31    4,611.11    18,863.64    6,287.88
month 4        207,500.00    4,825.58    3,990.38    3,192.31    4,611.11    18,863.64    6,287.88
month 5        207,500.00    4,825.58    3,990.38    3,192.31    4,611.11    18,863.64    6,287.88
month 6        207,500.00    4,825.58    3,990.38    3,192.31    4,611.11    18,863.64    6,287.88
month 7        207,500.00    4,825.58    3,990.38    3,192.31    4,611.11    18,863.64    6,287.88
month 8        207,500.00    4,825.58    3,990.38    3,192.31    4,611.11    18,863.64    6,287.88
month 9        207,500.00    4,825.58    3,990.38    3,192.31    4,611.11    18,863.64    6,287.88
month 10        207,500.00    4,825.58    3,990.38    3,192.31    4,611.11    18,863.64    6,287.88
month 11        207,500.00    4,825.58    3,990.38    3,192.31    4,611.11    18,863.64    6,287.88
month 12        207,500.00    4,825.58    3,990.38    3,192.31    4,611.11    18,863.64    6,287.88
month 13        207,500.00    4,825.58    3,990.38    3,192.31    4,611.11    18,863.64    6,287.88
month 14        207,500.00    4,825.58    3,990.38    3,192.31    4,611.11    18,863.64    6,287.88
month 15        207,500.00    4,825.58    3,990.38    3,192.31    4,611.11    18,863.64    6,287.88
month 16        207,500.00    4,825.58    3,990.38    3,192.31    4,611.11    18,863.64    6,287.88
month 17        207,500.00    4,825.58    3,990.38    3,192.31    4,611.11    18,863.64    6,287.88
month 18        207,500.00    4,825.58    3,990.38    3,192.31    4,611.11    18,863.64    6,287.88
month 19        207,500.00    4,825.58    3,990.38    3,192.31    4,611.11    18,863.64    6,287.88
month 20        207,500.00    4,825.58    3,990.38    3,192.31    4,611.11    18,863.64    6,287.88
month 21        207,500.00    4,825.58    3,990.38    3,192.31    4,611.11    18,863.64    6,287.88
month 22        207,500.00    4,825.58    3,990.38    3,192.31    4,611.11    18,863.64    6,287.88
month 23        207,500.00    4,825.58    3,990.38    3,192.31    4,611.11    18,863.64    6,287.88
month 24        207,500.00    4,825.58    3,990.38    3,192.31    4,611.11    18,863.64    6,287.88
month 25        207,500.00    4,825.58    3,990.38    3,192.31    4,611.11    18,863.64    6,287.88
month 26        207,500.00    4,825.58    3,990.38    3,192.31    4,611.11    18,863.64    6,287.88
month 27        207,500.00    4,825.58    3,990.38    3,192.31    4,611.11    18,863.64    6,287.88
month 28        207,500.00    4,825.58    3,990.38    3,192.31    4,611.11    18,863.64    6,287.88
month 29        207,500.00    4,825.58    3,990.38    3,192.31    4,611.11    18,863.64    6,287.88
month 30        207,500.00    4,825.58    3,990.38    3,192.31    4,611.11    18,863.64    6,287.88
                                
NOTE:                                
Price is inclusive of VAT & miscellaneous fees                                
Figures are for presentation purpose only. Official calculation is done by developer upon reservation.                                
PESO is the official currency reference in determining price  
                            
 
 
 
 
REASONS TO INVEST IN BORACAY NEWCOAST:

1. Boracay as a tourism destination is well known around the globe. It has been awarded last November 2012 as the top resort/tourism island destination in the world by TRAVEL+LEISURE international travel magazine. It is a global "brand" with easy recognition in the tourism sector around the world. click here for details of the award.

2.) Newcoast Boracay (The Project) is the largest (140 hectares) master-planned and integrated community development in Boracay which comprised of 14% of the island. It is the only project in Boracay with a golf course and a an exclusive kilometer of white sand beach shore.

3.) Most exciting destination in Boracay.  The project (Newcoast Boracay) is the largest property development in Boracay and it has the only golf course facility in the area. Newcoast Boracay is envisioned to become an international tourism destination in the Philippines where, leisure, entertainment, adventure sports and beach resort experience can be enjoyed by foreign and local tourist in this paradise island.

4.) Last piece of land to own. The land we offer is the last plot of "titled lots" as the rest are offered on leasehold term. This is the last opportunity for buyers/investors to own a land in Boracay.

5. Perpetual Ownership. Our condos and land offered are not leasehold. This is titled and ownership is perpetual. Buyers can re-sell the property or distribute it as inheritance to children and to future generation.

6. No Competition. No other residential community project is offered in Boracay. All the rest are resort hotel accomodation. This is the only one residential master-planned development project which you can own in Boracay. Property appreciation is sure to come very high given the above facts.
 
7. Brisk Sales. This project is fast selling since this is the only one property development that can be bought in the Island. Seven (7) buildings of Oceanway Residences are now sold. One of the buyers is a group of Singaporean investors who bought 3 buildings. The other group of Japanese investor also bought 1 building.
 
 

BORACAY NEW COAST IS A NEW DEVELOPMENT IN BORACAY NOW


BORACAY NEW COAST is an integrated tourism estate with world-class resort offerings. It is the first and only master-planned leisure oriented community in Boracay. Situated northeast of the island, it is a fresh tourism inspired developments that will help Boracay attract more tourists and investors over the long-term.

Located on the single largest piece of contiguous land in Boracay, Boracay Newcoast makes up 14% of the island (including the golf course).

Boracay Newcoast has an entire area of 140 hectares.

- 90 hectares comprise the private golf club including its 18-hole Championship Gold Course. It is my membership only.

- The public are is approximately 50 hectares.

One of the Boracay Newcoast main atrtractions is an exclusive, kilometer-long white sand beach separated into 3 coves. Apart from a private residential village, there are specialty boutique hotels, shop houses, and massive commercial center called Newcoast Station. Included also are 4 international hotel brands (including an international spa holtel) plus a local one.

Lots available for sale are titled properties, not mere tax declaration. This is significant because only 29% of Boracay Island is titled.

Newcoast Drive (approximately 2.5 kilometers) is the main road of Boracay Newcoast. In terms of project development, Newcoast Drive is scheduled to be Phase 1. Construction started last September 2012 and target completion is 12-18 months afterwards (Newcoast Drive only).

Entrance to the Boracay Newcoast is adjacent to the Eco village and Shangri-La Boracay; the road will be open to the public.

 

FACTS ABOUT BORACAY ISLAND

Global acceptance of Boracay as a beach destination makes the island a top choice for a sustainable long-term tourism.

BORACAY Island ranked No. 1 in the world according to Travel + Leisure Magazine's World's Best 2012.

BORACAY beach ranked as No. 1 in Asia and No. 2 in the world in 2011 Traveler's Choice Awards of TripAdvisor, the largest travel website. Boracay beach topped Palm/Eagle beach in Aruba, Seven Mile beach in Grand Cayman, Maldives, Bora Bora in French Polynesia, and Honolulu beach in Hawaii.

Boracay Island ranked No. 4 in the world and No.2 in Asia according to Travel + Leisure Magazine's World's Best 2011 awards. Boracay Island bested other international island destinations such as Galapagos Islands in Equador, Great Barrier Reef Islands in Australia, Phuket in Thailand, and Maldives.

The number of tourists to the island reached 779,666 in 2010, up 20% from 2009 with tourist arrivals expected to double in the next 5-6years.

 
 
HIGHLIGHTS OF BORACAY NEWCOAST:

 

PRIVATE KILOMETER BEACH FRONT

Boracay Newcoast pride itself to have the largest stretch (1 kilometer) of private white sand beach front, divided into 3 coves. Guests and owners will have a truly enjoyable water and sand experience in this destination.  


GOLF COURSE

The only available  championship Golf Course  (18 holes) in the Island with a land area of 90 hectares is one major attraction in Boracay Newcoast.


NEWCOAST STATION

This is a massive commercial facility located in Boracay Newcoast which will have specialty Boutique, Bars and Restaurant and other shopping facilities that will cater to guests and tourist.


INTERNATIONAL HOTELS (RESORT WORLD Complex)
Boracay Newcoast is a prominent destination which also includes International Hotels operating in this community project such as MARRIOT Hotel, HILTON Hotel, MAXIM Hotel. Other local branded hotels to operate here are SAVOY Hotel and RICHMONDE Hotel.


ST. LUKES HOSPITAL

St. Lukes Hospital is one of the most advances in medical tourism and will be locating another branch inside Boracay Newcoast. This is the only advance hospital in the island and will serve the international and local tourist of the island.


JETTY PORT (FERRY STATION)

Boracay Newcoast will soon have its own Jetty Port where all guest coming from Caticlan terminal will be shuttled here directly.


ONE INTERNATIONAL DESTINATION IN THE ISLAND

Boracay Newcoast is envisioned to be the choice destination in the island where all guest and tourist will rather go and visit this place for a complete leisure, entertainment, shopping, water sport adventure, resort and beach experience.

 

DEVELOPMENT IN FULL SWING ...